|
|
Grafic de rambursare
Inapoi
| Valoarea creditului: 13000 EUR - Perioada: 36 (luni) - Tip credit: Leasing |
|
| Banca |
International Leasing |
| Denumire produs |
Leasing |
| Moneda |
EUR |
| Total de rambursat |
15,025.61 |
| Termen |
36 luni |
| DAE |
10.35 % |
| LUNA |
SOLD CREDIT |
DOBANDA |
PRINCIPAL |
RATA LUNARA |
COMISIOANE (LUNARE) |
RATA LUNARA TOTALA (DAE) |
| 1 |
13000.00 |
92.08 |
318.29 |
410.38 |
0.00 |
410.38 |
| 2 |
12681.71 |
89.83 |
320.55 |
410.38 |
0.00 |
410.38 |
| 3 |
12361.16 |
87.56 |
322.82 |
410.38 |
0.00 |
410.38 |
| 4 |
12038.34 |
85.27 |
325.11 |
410.38 |
0.00 |
410.38 |
| 5 |
11713.23 |
82.97 |
327.41 |
410.38 |
0.00 |
410.38 |
| 6 |
11385.82 |
80.65 |
329.73 |
410.38 |
0.00 |
410.38 |
| 7 |
11056.09 |
78.31 |
332.06 |
410.38 |
0.00 |
410.38 |
| 8 |
10724.03 |
75.96 |
334.42 |
410.38 |
0.00 |
410.38 |
| 9 |
10389.61 |
73.59 |
336.78 |
410.38 |
0.00 |
410.38 |
| 10 |
10052.83 |
71.21 |
339.17 |
410.38 |
0.00 |
410.38 |
| 11 |
9713.66 |
68.81 |
341.57 |
410.38 |
0.00 |
410.38 |
| 12 |
9372.08 |
66.39 |
343.99 |
410.38 |
0.00 |
410.38 |
| 13 |
9028.09 |
63.95 |
346.43 |
410.38 |
0.00 |
410.38 |
| 14 |
8681.66 |
61.50 |
348.88 |
410.38 |
0.00 |
410.38 |
| 15 |
8332.78 |
59.02 |
351.35 |
410.38 |
0.00 |
410.38 |
| 16 |
7981.43 |
56.54 |
353.84 |
410.38 |
0.00 |
410.38 |
| 17 |
7627.58 |
54.03 |
356.35 |
410.38 |
0.00 |
410.38 |
| 18 |
7271.23 |
51.50 |
358.87 |
410.38 |
0.00 |
410.38 |
| 19 |
6912.36 |
48.96 |
361.42 |
410.38 |
0.00 |
410.38 |
| 20 |
6550.94 |
46.40 |
363.98 |
410.38 |
0.00 |
410.38 |
| 21 |
6186.97 |
43.82 |
366.55 |
410.38 |
0.00 |
410.38 |
| 22 |
5820.42 |
41.23 |
369.15 |
410.38 |
0.00 |
410.38 |
| 23 |
5451.27 |
38.61 |
371.76 |
410.38 |
0.00 |
410.38 |
| 24 |
5079.50 |
35.98 |
374.40 |
410.38 |
0.00 |
410.38 |
| 25 |
4705.10 |
33.33 |
377.05 |
410.38 |
0.00 |
410.38 |
| 26 |
4328.05 |
30.66 |
379.72 |
410.38 |
0.00 |
410.38 |
| 27 |
3948.33 |
27.97 |
382.41 |
410.38 |
0.00 |
410.38 |
| 28 |
3565.92 |
25.26 |
385.12 |
410.38 |
0.00 |
410.38 |
| 29 |
3180.80 |
22.53 |
387.85 |
410.38 |
0.00 |
410.38 |
| 30 |
2792.95 |
19.78 |
390.59 |
410.38 |
0.00 |
410.38 |
| 31 |
2402.36 |
17.02 |
393.36 |
410.38 |
0.00 |
410.38 |
| 32 |
2009.00 |
14.23 |
396.15 |
410.38 |
0.00 |
410.38 |
| 33 |
1612.85 |
11.42 |
398.95 |
410.38 |
0.00 |
410.38 |
| 34 |
1213.90 |
8.60 |
401.78 |
410.38 |
0.00 |
410.38 |
| 35 |
812.12 |
5.75 |
404.63 |
410.38 |
0.00 |
410.38 |
| 36 |
407.49 |
2.89 |
407.49 |
410.38 |
0.00 |
410.38 |
|
|
|
|