|
|
Grafic de rambursare
Inapoi
| Valoarea creditului: 13000 EUR - Perioada: 36 (luni) - Tip credit: Leasing |
|
| Banca |
Romstal Leasing |
| Denumire produs |
Leasing |
| Moneda |
EUR |
| Total de rambursat |
14,917.42 |
| Termen |
36 luni |
| DAE |
9.79 % |
| LUNA |
SOLD CREDIT |
DOBANDA |
PRINCIPAL |
RATA LUNARA |
COMISIOANE (LUNARE) |
RATA LUNARA TOTALA (DAE) |
| 1 |
13000.00 |
86.67 |
320.71 |
407.37 |
0.00 |
407.37 |
| 2 |
12679.29 |
84.53 |
322.84 |
407.37 |
0.00 |
407.37 |
| 3 |
12356.45 |
82.38 |
325.00 |
407.37 |
0.00 |
407.37 |
| 4 |
12031.45 |
80.21 |
327.16 |
407.37 |
0.00 |
407.37 |
| 5 |
11704.29 |
78.03 |
329.34 |
407.37 |
0.00 |
407.37 |
| 6 |
11374.95 |
75.83 |
331.54 |
407.37 |
0.00 |
407.37 |
| 7 |
11043.41 |
73.62 |
333.75 |
407.37 |
0.00 |
407.37 |
| 8 |
10709.66 |
71.40 |
335.98 |
407.37 |
0.00 |
407.37 |
| 9 |
10373.68 |
69.16 |
338.21 |
407.37 |
0.00 |
407.37 |
| 10 |
10035.47 |
66.90 |
340.47 |
407.37 |
0.00 |
407.37 |
| 11 |
9695.00 |
64.63 |
342.74 |
407.37 |
0.00 |
407.37 |
| 12 |
9352.26 |
62.35 |
345.02 |
407.37 |
0.00 |
407.37 |
| 13 |
9007.23 |
60.05 |
347.32 |
407.37 |
0.00 |
407.37 |
| 14 |
8659.91 |
57.73 |
349.64 |
407.37 |
0.00 |
407.37 |
| 15 |
8310.27 |
55.40 |
351.97 |
407.37 |
0.00 |
407.37 |
| 16 |
7958.30 |
53.06 |
354.32 |
407.37 |
0.00 |
407.37 |
| 17 |
7603.98 |
50.69 |
356.68 |
407.37 |
0.00 |
407.37 |
| 18 |
7247.30 |
48.32 |
359.06 |
407.37 |
0.00 |
407.37 |
| 19 |
6888.24 |
45.92 |
361.45 |
407.37 |
0.00 |
407.37 |
| 20 |
6526.79 |
43.51 |
363.86 |
407.37 |
0.00 |
407.37 |
| 21 |
6162.93 |
41.09 |
366.29 |
407.37 |
0.00 |
407.37 |
| 22 |
5796.64 |
38.64 |
368.73 |
407.37 |
0.00 |
407.37 |
| 23 |
5427.92 |
36.19 |
371.19 |
407.37 |
0.00 |
407.37 |
| 24 |
5056.73 |
33.71 |
373.66 |
407.37 |
0.00 |
407.37 |
| 25 |
4683.07 |
31.22 |
376.15 |
407.37 |
0.00 |
407.37 |
| 26 |
4306.92 |
28.71 |
378.66 |
407.37 |
0.00 |
407.37 |
| 27 |
3928.26 |
26.19 |
381.18 |
407.37 |
0.00 |
407.37 |
| 28 |
3547.07 |
23.65 |
383.73 |
407.37 |
0.00 |
407.37 |
| 29 |
3163.35 |
21.09 |
386.28 |
407.37 |
0.00 |
407.37 |
| 30 |
2777.06 |
18.51 |
388.86 |
407.37 |
0.00 |
407.37 |
| 31 |
2388.20 |
15.92 |
391.45 |
407.37 |
0.00 |
407.37 |
| 32 |
1996.75 |
13.31 |
394.06 |
407.37 |
0.00 |
407.37 |
| 33 |
1602.69 |
10.68 |
396.69 |
407.37 |
0.00 |
407.37 |
| 34 |
1206.00 |
8.04 |
399.33 |
407.37 |
0.00 |
407.37 |
| 35 |
806.67 |
5.38 |
401.99 |
407.37 |
0.00 |
407.37 |
| 36 |
404.67 |
2.70 |
404.67 |
407.37 |
0.00 |
407.37 |
|
|
|
|