|
|
Grafic de rambursare
Inapoi
| Valoarea creditului: 13000 EUR - Perioada: 36 (luni) - Tip credit: Leasing |
|
| Banca |
Raiffeisen Leasing |
| Denumire produs |
Leasing |
| Moneda |
EUR |
| Total de rambursat |
14,906.63 |
| Termen |
36 luni |
| DAE |
9.73 % |
| LUNA |
SOLD CREDIT |
DOBANDA |
PRINCIPAL |
RATA LUNARA |
COMISIOANE (LUNARE) |
RATA LUNARA TOTALA (DAE) |
| 1 |
13000.00 |
86.12 |
320.95 |
407.07 |
0.00 |
407.07 |
| 2 |
12679.05 |
84.00 |
323.07 |
407.07 |
0.00 |
407.07 |
| 3 |
12355.98 |
81.86 |
325.21 |
407.07 |
0.00 |
407.07 |
| 4 |
12030.76 |
79.70 |
327.37 |
407.07 |
0.00 |
407.07 |
| 5 |
11703.39 |
77.53 |
329.54 |
407.07 |
0.00 |
407.07 |
| 6 |
11373.86 |
75.35 |
331.72 |
407.07 |
0.00 |
407.07 |
| 7 |
11042.13 |
73.15 |
333.92 |
407.07 |
0.00 |
407.07 |
| 8 |
10708.22 |
70.94 |
336.13 |
407.07 |
0.00 |
407.07 |
| 9 |
10372.09 |
68.72 |
338.36 |
407.07 |
0.00 |
407.07 |
| 10 |
10033.73 |
66.47 |
340.60 |
407.07 |
0.00 |
407.07 |
| 11 |
9693.13 |
64.22 |
342.86 |
407.07 |
0.00 |
407.07 |
| 12 |
9350.27 |
61.95 |
345.13 |
407.07 |
0.00 |
407.07 |
| 13 |
9005.14 |
59.66 |
347.41 |
407.07 |
0.00 |
407.07 |
| 14 |
8657.73 |
57.36 |
349.72 |
407.07 |
0.00 |
407.07 |
| 15 |
8308.01 |
55.04 |
352.03 |
407.07 |
0.00 |
407.07 |
| 16 |
7955.98 |
52.71 |
354.36 |
407.07 |
0.00 |
407.07 |
| 17 |
7601.62 |
50.36 |
356.71 |
407.07 |
0.00 |
407.07 |
| 18 |
7244.91 |
48.00 |
359.08 |
407.07 |
0.00 |
407.07 |
| 19 |
6885.83 |
45.62 |
361.45 |
407.07 |
0.00 |
407.07 |
| 20 |
6524.38 |
43.22 |
363.85 |
407.07 |
0.00 |
407.07 |
| 21 |
6160.53 |
40.81 |
366.26 |
407.07 |
0.00 |
407.07 |
| 22 |
5794.27 |
38.39 |
368.69 |
407.07 |
0.00 |
407.07 |
| 23 |
5425.58 |
35.94 |
371.13 |
407.07 |
0.00 |
407.07 |
| 24 |
5054.45 |
33.49 |
373.59 |
407.07 |
0.00 |
407.07 |
| 25 |
4680.87 |
31.01 |
376.06 |
407.07 |
0.00 |
407.07 |
| 26 |
4304.80 |
28.52 |
378.55 |
407.07 |
0.00 |
407.07 |
| 27 |
3926.25 |
26.01 |
381.06 |
407.07 |
0.00 |
407.07 |
| 28 |
3545.19 |
23.49 |
383.59 |
407.07 |
0.00 |
407.07 |
| 29 |
3161.60 |
20.95 |
386.13 |
407.07 |
0.00 |
407.07 |
| 30 |
2775.47 |
18.39 |
388.69 |
407.07 |
0.00 |
407.07 |
| 31 |
2386.79 |
15.81 |
391.26 |
407.07 |
0.00 |
407.07 |
| 32 |
1995.53 |
13.22 |
393.85 |
407.07 |
0.00 |
407.07 |
| 33 |
1601.68 |
10.61 |
396.46 |
407.07 |
0.00 |
407.07 |
| 34 |
1205.21 |
7.98 |
399.09 |
407.07 |
0.00 |
407.07 |
| 35 |
806.13 |
5.34 |
401.73 |
407.07 |
0.00 |
407.07 |
| 36 |
404.39 |
2.68 |
404.39 |
407.07 |
0.00 |
407.07 |
|
|
|
|